| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +99% |
| Net profit | DKK 28K | +112% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -64K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 129 | 137 | 81 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 57 | -228 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -146 | 57 | -228 | -2 |
| Net financials | -51 | -55 | -57 | 0 |
| Profit before tax | -197 | 3 | -286 | -2 |
| Tax | -61 | 37 | -50 | -29 |
| Net profit | -136 | -34 | -235 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.068 | 2.057 | 57 | 0 |
| Equity | 177 | 143 | -92 | -64 |
| Long-term debt | 1.507 | 900 | 0 | 0 |
| Short-term debt | 341 | 934 | 149 | 64 |
| Total debt | 1.847 | 1.834 | 149 | 64 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
WO Management | Management | 2007 – 2009 |
VC Management | Management | 2007 – 2007 |
MC Management | Management | 2012 – 2013 |
JK Management | Management | 2009 – 2011 |
PW Management | Management | 2009 – 2012 |
| Audit | 2011 – 2011 | |
FH Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
KE Management | Management | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Oppenlænder | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mikkel Christian Hesselberg | Management | 0 companies |
| Jesper Korsbæk Jensen | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Karl Ejner Lægaard | Management | 0 companies |