| Revenue | DKK 7,5M | -21% |
| EBITDA | DKK 7,5M | -32% |
| Net profit | DKK 1M | -79% |
| Total assets | DKK 144,6M | -3% |
| Equity | DKK 55,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.502 | 8.975 | 9.765 | 9.588 | 7.527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 12.645 | 15.091 | 11.101 | 7.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 436 | 12.645 | 15.091 | 11.101 | 7.527 |
| Net financials | -6.196 | -6.424 | -6.481 | -6.284 | -6.498 |
| Profit before tax | -5.759 | 6.221 | 8.610 | 4.816 | 1.028 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.759 | 6.221 | 8.610 | 4.816 | 1.028 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139.271 | 146.138 | 145.633 | 148.704 | 144.613 |
| Equity | 30.867 | 37.888 | 47.298 | 52.914 | 55.201 |
| Long-term debt | 77.129 | 79.233 | 85.278 | 71.637 | 68.049 |
| Short-term debt | 31.275 | 29.017 | 13.057 | 24.152 | 21.363 |
| Total debt | 108.404 | 108.250 | 98.335 | 95.790 | 89.412 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |