| Revenue | DKK 2,3M | -35% |
| EBITDA | DKK -5,5M | -247% |
| Net profit | DKK 5,3M | +1566% |
| Total assets | DKK 891K | -99% |
| Equity | DKK 742K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.814 | 2.840 | 3.009 | 3.539 | 2.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.275 | -3.414 | 7.354 | 3.731 | -5.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.275 | -3.414 | 7.354 | 3.731 | -5.498 |
| Net financials | -3.239 | -3.163 | -3.355 | -3.412 | 10.813 |
| Profit before tax | -10.514 | -6.577 | 3.999 | 319 | 5.314 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.514 | -6.577 | 3.999 | 319 | 5.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 48.972 | 49.167 | 63.078 | 64.788 | 891 |
| Equity | -1.301 | -7.878 | -1.331 | 2.066 | 742 |
| Long-term debt | 46.463 | 44.970 | 53.766 | 54.181 | 0 |
| Short-term debt | 3.811 | 12.075 | 10.643 | 8.541 | 149 |
| Total debt | 50.273 | 57.045 | 64.409 | 62.722 | 149 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Chairman | 0 companies |
| Jørn-Ole Frydenlund | Chairman | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |