| Revenue | DKK -496K | +717% |
| EBITDA | DKK -496K | -717% |
| Net profit | DKK 3,4M | +3623% |
| Total assets | DKK 10,4M | +77% |
| Equity | DKK 4M | +555% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -9 | -373 | 59 | -29 | -2.170 | -260 | -395 | 11 | -752 | -61 | -496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 80 | 84 | -280 | 152 | -29 | -2.170 | -260 | -395 | 11 | -752 | -61 | -496 |
| Depreciation & amort. | 46 | 46 | 46 | 46 | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 34 | 38 | -327 | 106 | -29 | -2.170 | -260 | -395 | 11 | -752 | -61 | -496 |
| Net financials | 491 | 671 | -168 | -6.075 | 287 | 1.552 | 990 | 1.606 | 303 | -105 | 935 | -50 | 3.789 |
| Profit before tax | 525 | 705 | -130 | -6.402 | 393 | 1.523 | -1.180 | 1.346 | -84 | -94 | 183 | -111 | 3.293 |
| Tax | 14 | 6 | 3 | -0 | 9 | -10 | -187 | -70 | -81 | -0 | -97 | -14 | -111 |
| Net profit | 510 | 699 | -133 | -6.402 | 384 | 1.533 | -993 | 1.416 | -3 | -94 | 280 | -97 | 3.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.659 | 6.215 | 5.769 | 3.875 | 4.169 | 5.274 | 5.707 | 5.673 | 5.679 | 5.219 | 5.245 | 5.863 | 10.385 |
| Equity | 2.918 | 3.617 | 3.484 | -2.918 | -2.534 | -1.001 | -889 | 527 | 524 | 430 | 710 | 613 | 4.017 |
| Long-term debt | 1.321 | 1.274 | 1.228 | 1.181 | 1.135 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.421 | 1.324 | 1.058 | 822 | 900 | 1.516 | 3.385 | 2.194 | 2.535 | 2.449 | 2.968 | 3.884 | 6.368 |
| Total debt | 3.742 | 2.599 | 2.286 | 2.003 | 2.035 | 2.650 | 3.385 | 2.194 | 2.535 | 2.449 | 2.968 | 3.884 | 6.368 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|