| Revenue | DKK 906K | +44% |
| EBITDA | DKK -1,7M | +28% |
| Net profit | DKK -2,3M | +27% |
| Total assets | DKK 5,7M | -13% |
| Equity | DKK -16,2M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.121 | 5.963 | 5.516 | 4.487 | 5.955 | 5.222 | 3.777 | 2.949 | 1.804 | 1.332 | 1.156 | 630 | 906 |
| Staff expenses | -2.709 | -5.381 | -5.908 | -5.152 | -5.564 | -4.264 | -4.019 | -3.693 | -2.966 | -3.788 | -4.068 | -2.940 | -2.579 |
| EBITDA | 1.412 | 583 | -392 | -665 | 392 | 958 | -241 | -744 | -1.161 | -2.456 | -2.912 | -2.310 | -1.673 |
| Depreciation & amort. | -149 | -313 | -323 | -347 | -302 | -342 | -636 | -2.534 | -189 | -281 | -355 | -365 | -166 |
| EBIT | 1.263 | 270 | -715 | -1.012 | 90 | 617 | -877 | -3.278 | -1.350 | -2.737 | -3.267 | -2.675 | -1.839 |
| Net financials | -23 | 2 | -20 | -211 | -213 | -163 | -399 | -447 | -56 | -240 | -383 | -545 | -496 |
| Profit before tax | 1.240 | 271 | -734 | -1.222 | 1 | 453 | -1.276 | -3.725 | -1.406 | -2.977 | -3.650 | -3.220 | -2.336 |
| Tax | 318 | 70 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 922 | 201 | -723 | -1.222 | 1 | 453 | -1.276 | -3.725 | -1.406 | -2.977 | -3.650 | -3.220 | -2.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.141 | 6.625 | 7.635 | 6.245 | 6.714 | 7.548 | 8.338 | 6.397 | 7.068 | 7.360 | 7.754 | 6.580 | 5.720 |
| Equity | 3.649 | 3.850 | 3.127 | 1.904 | 1.905 | 2.359 | 1.083 | -2.642 | -4.048 | -7.025 | -10.675 | -13.895 | -16.230 |
| Long-term debt | 1.045 | 0 | 0 | 0 | 0 | 1.429 | 2.104 | 4.409 | 6.631 | 9.624 | 14.255 | 17.083 | 18.691 |
| Short-term debt | 3.438 | 2.764 | 4.508 | 4.341 | 4.808 | 3.760 | 5.151 | 4.630 | 4.485 | 4.761 | 4.173 | 3.392 | 3.260 |
| Total debt | 4.484 | 2.764 | 4.508 | 4.341 | 4.808 | 5.189 | 7.255 | 9.039 | 11.116 | 14.385 | 18.428 | 20.475 | 21.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINE HALLBERG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Line Birk Hallberg | Management | 0 companies |
| Jo Riis-Hansen Leth | Management | 0 companies |