| Revenue | DKK 131K | -47% |
| EBITDA | DKK 131K | -47% |
| Net profit | DKK 2K | -97% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 183K | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 677 | 129 | 87 | 249 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | -587 | -62 | 249 | 131 |
| Depreciation & amort. | -85 | -37 | -34 | -18 | -14 |
| EBIT | 388 | -624 | -97 | 230 | 117 |
| Net financials | -355 | -287 | -148 | -124 | -114 |
| Profit before tax | 33 | -911 | -245 | 107 | 3 |
| Tax | -26 | 140 | -3 | 18 | 1 |
| Net profit | 59 | -1.051 | -242 | 89 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.370 | 4.000 | 2.894 | 2.829 | 2.794 |
| Equity | 3.172 | 333 | 92 | 181 | 183 |
| Long-term debt | 7.180 | 2.139 | 1.668 | 1.552 | 1.433 |
| Short-term debt | 3.709 | 1.529 | 1.134 | 1.096 | 1.178 |
| Total debt | 10.889 | 3.667 | 2.802 | 2.648 | 2.611 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Founder | Founder | 2007 |
BL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| BRUSCO AS | Founder | 0 companies |
| Bo Løth Jørgensen | Management | 0 companies |
| Thomas Spieler | Board of Directors | 0 companies |
| Gunnar Topstad | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Marie Tranholm Olesen | Board of Directors | 0 companies |