| Revenue | DKK 997K | +23% |
| EBITDA | DKK 1,4M | -53% |
| Net profit | DKK 566K | -73% |
| Total assets | DKK 16,5M | +3% |
| Equity | DKK 3,1M | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 | 133 | 315 | 813 | 997 |
| Staff expenses | -147 | -113 | -0 | -0 | -0 |
| EBITDA | -153 | 20 | 418 | 3.002 | 1.407 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | -158 | 20 | 418 | 3.002 | 1.407 |
| Net financials | -63 | -1 | -154 | -586 | -617 |
| Profit before tax | -222 | 19 | 264 | 2.416 | 789 |
| Tax | -32 | 0 | 23 | 314 | 223 |
| Net profit | -189 | 19 | 242 | 2.102 | 566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 735 | 773 | 13.805 | 16.052 | 16.510 |
| Equity | 125 | 144 | 385 | 2.487 | 3.053 |
| Long-term debt | 0 | 0 | 10.359 | 10.092 | 9.706 |
| Short-term debt | 610 | 630 | 3.038 | 3.137 | 3.238 |
| Total debt | 610 | 630 | 13.397 | 13.229 | 12.944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2011 |
| Former (3) | ||
LB Management | Management | 2008 – 2010 |
CJ Management | Management | 2007 – 2008 |
KB Management | Management | 2008 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Lau Mikkelsen | Management | 0 companies |
| Lars Blach | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |
| Knud Boe Nielsen | Management | 0 companies |