| Revenue | DKK -17K | +71% |
| EBITDA | DKK -17K | -71% |
| Net profit | DKK -32K | +96% |
| Total assets | DKK 9K | -30% |
| Equity | DKK -287K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 3 | -100 | -25 | -31 | -50 | -32 | -25 | -18 | -39 | -10 | -17 |
| Staff expenses | -10 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -2 | -104 | -25 | -31 | -50 | -32 | -25 | -18 | -39 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -2 | -104 | -25 | -31 | -50 | -32 | -25 | -18 | -39 | -10 | -17 |
| Net financials | 11 | 1 | -1 | -32 | 7 | -56 | -315 | -158 | -166 | -130 | -734 | -15 |
| Profit before tax | 165 | -1 | -105 | -57 | -23 | -106 | -347 | -183 | -184 | -169 | -744 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -18 | -2 | 1 | -0 | -0 | -0 |
| Net profit | 165 | -1 | -105 | -57 | -23 | -100 | -330 | -181 | -184 | -169 | -744 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 155 | 30 | 13 | 1.617 | 1.580 | 1.203 | 1.031 | 897 | 737 | 12 | 9 |
| Equity | 290 | 127 | 22 | -35 | 1.453 | 1.353 | 1.023 | 842 | 658 | 489 | -255 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 27 | 8 | 48 | 163 | 227 | 180 | 189 | 238 | 248 | 267 | 296 |
| Total debt | 27 | 27 | 8 | 48 | 163 | 227 | 180 | 189 | 238 | 248 | 267 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Krarup Pedersen | Management | 0 companies |
| Henrik Ejlersen | Board of Directors | 0 companies |