| Revenue | DKK -109K | -39% |
| EBITDA | DKK -229K | +23% |
| Net profit | DKK 93K | -73% |
| Total assets | DKK 6,8M | -1% |
| Equity | DKK 6,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 0 | -2 | — | -1 | -2 | -3 | -3 | 4 | -5 | -100 | -210 | -178 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -120 | -120 | -120 |
| EBITDA | 26 | -9 | -2 | 0 | -1 | -2 | -3 | -3 | 4 | -48 | -192 | -330 | -298 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -5 | -30 |
| EBIT | 26 | -9 | -2 | 0 | -1 | -2 | -3 | -3 | -18 | -48 | -192 | -330 | -303 | -259 |
| Net financials | -20 | -26 | -37 | 0 | 184 | 614 | 753 | 752 | 690 | 839 | 4.091 | 189 | 747 | 379 |
| Profit before tax | 6 | -34 | -39 | 0 | 183 | 613 | 750 | 749 | 673 | 790 | 3.899 | -141 | 444 | 120 |
| Tax | 2 | -9 | -7 | -0 | -9 | -6 | -4 | -2 | -5 | -5 | -93 | -31 | 98 | 27 |
| Net profit | 4 | -26 | -31 | 0 | 192 | 619 | 753 | 751 | 677 | 795 | 3.993 | -110 | 346 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 84 | 106 | 0 | 335 | 983 | 1.755 | 1.889 | 2.451 | 3.156 | 7.022 | 6.819 | 6.893 | 6.805 |
| Equity | -240 | -266 | -297 | 0 | -138 | 481 | 1.234 | 1.877 | 2.444 | 3.126 | 7.004 | 6.777 | 6.822 | 6.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 350 | 403 | 0 | 473 | 502 | 521 | 11 | 7 | 30 | 18 | 43 | 71 | 25 |
| Total debt | 280 | 350 | 403 | 0 | 473 | 502 | 521 | 11 | 7 | 30 | 18 | 43 | 71 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|