| Revenue | DKK -71K | +20% |
| EBITDA | DKK -219K | -34% |
| Net profit | DKK 280K | -66% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 9,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 0 | 5 | — | -1 | -2 | -3 | -3 | -3 | 7 | -1 | -50 | -59 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -102 | -104 | -105 |
| EBITDA | 67 | -5 | 5 | 0 | -1 | -2 | -3 | -3 | -3 | 7 | -73 | -152 | -163 | -219 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -101 | -101 | -101 | -14 |
| EBIT | 59 | -5 | 5 | 0 | -1 | -2 | -3 | -3 | -3 | 0 | -174 | -252 | -264 | -233 |
| Net financials | -71 | -76 | -86 | 0 | 265 | 947 | 1.171 | 1.183 | 1.088 | 1.241 | 6.506 | 181 | 1.258 | 544 |
| Profit before tax | -12 | -81 | -80 | 0 | 263 | 945 | 1.168 | 1.179 | 1.084 | 1.242 | 6.333 | -71 | 994 | 311 |
| Tax | -3 | -20 | -8 | -0 | -19 | -14 | -8 | -2 | -1 | 4 | -50 | -10 | 161 | 31 |
| Net profit | -9 | -61 | -72 | 0 | 282 | 959 | 1.176 | 1.182 | 1.085 | 1.238 | 6.383 | -61 | 833 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 83 | 90 | 0 | 478 | 1.500 | 3.113 | 3.863 | 4.732 | 5.159 | 10.849 | 9.165 | 9.860 | 9.918 |
| Equity | -828 | -889 | -962 | 0 | -747 | 212 | 1.388 | 2.462 | 3.437 | 4.562 | 10.830 | 9.120 | 9.831 | 9.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 972 | 1.051 | 0 | 1.224 | 1.288 | 1.725 | 1.401 | 1.296 | 597 | 19 | 45 | 29 | 57 |
| Total debt | 891 | 972 | 1.051 | 0 | 1.224 | 1.288 | 1.725 | 1.401 | 1.296 | 597 | 19 | 45 | 29 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|