| Revenue | DKK 22,2M | +18% |
| EBITDA | DKK 6,3M | +32% |
| Net profit | DKK 4,5M | +30% |
| Total assets | DKK 13,7M | -11% |
| Equity | DKK 8,5M | -15% |
| Employees | 119 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.254 | 16.575 | 19.235 | 18.806 | 22.213 |
| Staff expenses | -10.816 | -11.200 | -13.555 | -14.014 | -15.895 |
| EBITDA | 5.438 | 5.375 | 5.680 | 4.792 | 6.317 |
| Depreciation & amort. | -669 | -680 | -591 | -427 | -525 |
| EBIT | 4.769 | 4.694 | 5.090 | 4.365 | 5.793 |
| Net financials | -35 | -20 | 18 | 115 | 16 |
| Profit before tax | 4.734 | 4.675 | 5.108 | 4.480 | 5.809 |
| Tax | 1.056 | 1.054 | 1.139 | 991 | 1.282 |
| Net profit | 3.678 | 3.621 | 3.969 | 3.489 | 4.527 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.229 | 13.018 | 16.897 | 15.402 | 13.712 |
| Equity | 7.444 | 9.065 | 11.033 | 10.022 | 8.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.740 | 3.837 | 5.744 | 5.228 | 5.131 |
| Total debt | 4.740 | 3.837 | 5.744 | 5.228 | 5.131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HD Management | Management | 2007 – 2010 |
TK Management | Management | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2025 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duer | Management | 0 companies |
| Tim Kenneth Herbst | Management | 0 companies |
| Adam Rosenkilde | Chief Executive Officer | 0 companies |
| Irene Eva Charlotte Herbst | Board of Directors | 0 companies |
| Teddy Hebo Larsen | Chairman | 0 companies |
| Maudie Derks | Chairman | 0 companies |
| Karin Verland | Board of Directors | 0 companies |
| Humphrey Saffeer Perdaems | Deputy Chairman | 0 companies |
| Lars Anders Almblom Jørgensen | Chairman | 0 companies |
| Marius Nicolai Julian Mallet | Board of Directors | 0 companies |
| Bente Klarlund Pedersen | Board of Directors | 0 companies |
| Kirsten Elisabeth Herbst | Board of Directors | 0 companies |