| Revenue | DKK 564K | -13% |
| EBITDA | DKK -199K | +18% |
| Net profit | DKK -275K | +22% |
| Total assets | DKK 1,1M | -44% |
| Equity | DKK -383K | -253% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 595 | 1.134 | 1.437 | 650 | 564 |
| Staff expenses | -831 | -742 | -844 | -892 | -763 |
| EBITDA | -235 | 393 | 593 | -242 | -199 |
| Depreciation & amort. | -206 | -238 | -294 | -186 | -71 |
| EBIT | -442 | 154 | 298 | -428 | -270 |
| Net financials | -48 | -46 | -26 | -24 | -48 |
| Profit before tax | -489 | 108 | 273 | -452 | -318 |
| Tax | -107 | 26 | 61 | -98 | -43 |
| Net profit | -383 | 82 | 212 | -354 | -275 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.547 | 1.590 | 1.804 | 1.946 | 1.087 |
| Equity | -48 | 34 | 246 | -108 | -383 |
| Long-term debt | 400 | 653 | 630 | 573 | 509 |
| Short-term debt | 1.196 | 903 | 912 | 1.482 | 961 |
| Total debt | 1.596 | 1.556 | 1.542 | 2.055 | 1.470 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JF Management | Management | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Flemming Green | Management | 0 companies |
| Dennis Green | Chairman | 0 companies |
| Christian Mark Pedersen | Board of Directors | 0 companies |
| Lotte Green | Chairman | 0 companies |
| Anne-Mette Bak Nielsen | Board of Directors | 0 companies |
| Shu-Ling Green | Chairman | 0 companies |
| Lasse Ellebæk Thomsen | Board of Directors | 0 companies |
| Martin Green | Board of Directors | 0 companies |
| Jens Laurits Nielsen | Board of Directors | 0 companies |
| Hans Pinnerup Nielsen | Chairman | 0 companies |
| Daniel Baun Hansen | Board of Directors | 0 companies |