| Revenue | DKK -1,5M | +356% |
| EBITDA | DKK 1,5M | +155% |
| Net profit | DKK 1,6M | +382% |
| Total assets | DKK 36,7M | -41% |
| Equity | DKK 21,3M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.599 | 3.083 | 1.739 | -333 | -1.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.622 | -1.199 | 1.246 | 597 | 1.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.622 | -1.199 | 1.246 | 597 | 1.521 |
| Net financials | -900 | -10 | -110 | -129 | 191 |
| Profit before tax | 1.722 | -1.209 | 1.136 | 467 | 1.712 |
| Tax | 278 | 80 | 172 | 144 | 152 |
| Net profit | 1.444 | -1.288 | 964 | 323 | 1.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 69.517 | 64.823 | 62.519 | 62.151 | 36.710 |
| Equity | 41.780 | 38.492 | 37.456 | 37.779 | 21.339 |
| Long-term debt | 25.351 | 24.268 | 23.185 | 14.300 | 13.840 |
| Short-term debt | 2.386 | 2.063 | 1.878 | 10.072 | 1.531 |
| Total debt | 27.737 | 26.331 | 25.063 | 24.372 | 15.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BB Management | Management | 2007 | — | — |
AG Management | Management | 2007 | — | — |
MS Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Luís Martín Toledano Núñez | Chief Executive Officer | 0 companies |
| Bertil Bak Wogensen | Management | 0 companies |
| Ana Greta Mengs y Jacobsen | Management | 0 companies |
| Marzabal SL | Founder | 0 companies |
| Carlos Luis Rodriguez-San Pedro y Martos | Deputy Chairman | 0 companies |
| Nicolas Cotoner y Martos | Chairman | 0 companies |
| Luis Martin-Toledano Núnez | Board of Directors | 0 companies |