| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 366K | +415% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 2,1M | +21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 890 | 884 | 1.717 | 1.442 | 1.301 | 28 | -5 | -10 | -10 | -9 | -12 | -13 |
| Staff expenses | -518 | -466 | -455 | -1.100 | -960 | -1.020 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 423 | 429 | 617 | 482 | 184 | 22 | -17 | -10 | -10 | -9 | -12 | -13 |
| Depreciation & amort. | -187 | -190 | -193 | -323 | -315 | -521 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 233 | 236 | 294 | 167 | -337 | -2 | -17 | -10 | -10 | -9 | -12 | -13 |
| Net financials | -12 | -38 | -32 | 150 | 248 | 181 | 227 | 216 | 415 | 216 | -88 | -104 | 378 |
| Profit before tax | -76 | 195 | 204 | 444 | 415 | -157 | 225 | 198 | 405 | 205 | -97 | -116 | 366 |
| Tax | -19 | 47 | 30 | 42 | 10 | -86 | -21 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 147 | 174 | 402 | 406 | -70 | 247 | 201 | 405 | 205 | -97 | -116 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 1.588 | 2.149 | 3.621 | 3.626 | 2.740 | 1.903 | 1.541 | 1.928 | 2.077 | 1.931 | 1.768 | 2.148 |
| Equity | 156 | 303 | 477 | 849 | 1.205 | 1.083 | 1.329 | 1.476 | 1.870 | 2.020 | 1.866 | 1.750 | 2.116 |
| Long-term debt | 0 | 932 | 1.093 | 1.698 | 1.317 | 692 | 157 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 291 | 511 | 963 | 989 | 936 | 414 | 64 | 58 | 56 | 65 | 18 | 32 |
| Total debt | 384 | 1.223 | 1.604 | 2.661 | 2.305 | 1.628 | 571 | 64 | 58 | 56 | 65 | 18 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rendbæk Andersen | Founder | 0 companies |