| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +67% |
| Net profit | DKK 626K | -29% |
| Total assets | DKK 4,5M | +31% |
| Equity | DKK 3,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 | — | — | — | 785 | -102 | — | -887 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 121 | 382 | 6 | -90 | -7 | 598 | 223 | -102 | 169 | -887 | -24 | -43 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| EBIT | 135 | 121 | 382 | 6 | -90 | -7 | 598 | 223 | -102 | 169 | -889 | -25 | -43 | -14 |
| Net financials | 163 | 145 | 479 | -406 | -35 | 505 | 645 | 811 | -88 | 201 | -869 | 760 | 928 | 530 |
| Profit before tax | 158 | 139 | 443 | -400 | -49 | 31 | 634 | 239 | -94 | 184 | -880 | 735 | 885 | 516 |
| Tax | -0 | -6 | -0 | 1 | -1 | -0 | -167 | -248 | 1 | -1 | -0 | 2 | -0 | -110 |
| Net profit | 158 | 145 | 443 | -401 | -48 | 31 | 800 | 486 | -95 | 185 | -880 | 733 | 885 | 626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 2.045 | 2.439 | 1.742 | 1.937 | 1.957 | 2.652 | 2.999 | 2.907 | 2.951 | 2.239 | 2.768 | 3.427 | 4.481 |
| Equity | 1.941 | 2.038 | 2.433 | 1.732 | 1.861 | 1.841 | 2.588 | 2.967 | 2.871 | 2.946 | 1.953 | 2.685 | 3.341 | 3.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 |
| Short-term debt | 5 | 6 | 6 | 10 | 76 | 116 | 64 | 32 | 36 | 5 | 286 | 83 | 86 | 528 |
| Total debt | 5 | 6 | 6 | 10 | 76 | 116 | 64 | 32 | 36 | 5 | 286 | 83 | 86 | 636 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|