| Revenue | DKK 10,5M | +41% |
| EBITDA | DKK 1,6M | +143% |
| Net profit | DKK 1,2M | +128% |
| Total assets | DKK 14M | -9% |
| Equity | DKK 2M | +155% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.450 | 10.943 | 9.696 | 7.439 | 10.514 |
| Staff expenses | -19.921 | -17.771 | -15.295 | -11.257 | -8.888 |
| EBITDA | -7.511 | -6.861 | -5.703 | -3.818 | 1.626 |
| Depreciation & amort. | -554 | -176 | -126 | -125 | -0 |
| EBIT | -8.065 | -7.037 | -5.829 | -3.943 | 1.626 |
| Net financials | -619 | -698 | -269 | -471 | -395 |
| Profit before tax | -8.684 | -7.735 | -6.098 | -4.414 | 1.231 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.684 | -7.735 | -6.098 | -4.414 | 1.231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.148 | 22.653 | 28.480 | 15.358 | 14.014 |
| Equity | 3.243 | 6.308 | 3.210 | 796 | 2.027 |
| Long-term debt | 1.900 | 1.927 | 1.994 | 1.881 | 1.985 |
| Short-term debt | 24.190 | 13.341 | 22.091 | 12.142 | 9.456 |
| Total debt | 26.090 | 15.268 | 24.085 | 14.023 | 11.441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Deputy | Deputy | 2025 |
| Former (7) | ||
JL Management | Management | 2017 – 2018 |
KT Deputy | Deputy | 2015 – 2018 |
MC Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
PA Management | Management | 2007 – 2007 |
NP Management | Management | 2007 – 2017 |
PF Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
SM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lyngemark | Management | 0 companies |
| Kai Tapani Tihilä | Deputy | 0 companies |
| Morten Chrone | Chief Executive Officer | 0 companies |
| Lars Olof Ahlberg | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nils Peter Hjälte | Management | 0 companies |
| Pernille France Andersen | Chief Executive Officer | 0 companies |
| Stig Mose Henriksen | Chief Executive Officer | 0 companies |
| Ted Robert Bengtsson | Chairman | 0 companies |
| Mikko Matias Kilpeläinen | Board of Directors | 0 companies |
| Petteri Laaksomo | Chairman | 0 companies |