| Revenue | DKK 1,1M | -25% |
| EBITDA | DKK 844K | -34% |
| Net profit | DKK 675K | +220% |
| Total assets | DKK 17,7M | +2% |
| Equity | DKK 14,6M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.251 | 1.354 | 938 | 1.408 | 1.053 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 943 | 1.117 | 879 | 1.274 | 844 |
| Depreciation & amort. | -691 | -732 | -954 | -1.004 | -0 |
| EBIT | 252 | 385 | -75 | 270 | 844 |
| Net financials | -18 | -16 | -16 | 1 | 17 |
| Profit before tax | 235 | 369 | -91 | 270 | 861 |
| Tax | 51 | 81 | -20 | 60 | 186 |
| Net profit | 183 | 288 | -71 | 211 | 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.548 | 16.987 | 16.239 | 17.430 | 17.702 |
| Equity | 13.518 | 13.806 | 13.735 | 13.946 | 14.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 934 | 277 | 1.067 | 583 |
| Total debt | 833 | 934 | 277 | 1.067 | 583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2021 |
| Former (1) | ||
KH Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Former (12) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2007 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birk Rasmussen | Management | 0 companies |
| Kim Henning Hansen | Management | 0 companies |
| Ulrik Bremholm | Chairman | 0 companies |
| Tommy Bredal Storgaard | Board of Directors | 0 companies |
| Søren Nistrup Jørgensen | Board of Directors | 0 companies |
| Per Bay Kvindebjerg Nielsen | Board of Directors | 0 companies |
| Jens Oldenbjerg | Chairman | 0 companies |
| Torben Tørnqvist | Chairman | 0 companies |
| Kim Philip Brammer Welcher | Board of Directors | 0 companies |
| Jørgen Lysbjerg Jensen | Board of Directors | 0 companies |
| Rene Larsen | Board of Directors | 0 companies |
| Povl Erik Hansen | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Knud Gether | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Jan Bønnelykke | Board of Directors | 0 companies |
| Bo Carstens Nissen | Board of Directors | 0 companies |
| Nynne Christinna Kornmaaler Printz | Board of Directors | 0 companies |
| Thomas Elnegaard | Board of Directors | 0 companies |