| Revenue | DKK 51K | -83% |
| EBITDA | DKK 42K | +118% |
| Net profit | DKK 35K | +113% |
| Total assets | DKK 52K | +21% |
| Equity | DKK -82K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | 2.336 | 2.759 | 1.793 | 1.496 | 1.652 | 2.252 | 486 | 796 | 370 | 298 | 51 |
| Staff expenses | -1.996 | -2.231 | -2.121 | -1.753 | -1.407 | -1.624 | -2.069 | -811 | -560 | -529 | -535 | -9 |
| EBITDA | 383 | 105 | 639 | 40 | 89 | 28 | 183 | -327 | 236 | -159 | -238 | 42 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -7 | -7 | -9 | -10 | -10 | -4 | -4 |
| EBIT | 368 | 105 | 639 | 40 | 89 | 21 | 176 | -336 | 226 | -169 | -241 | 39 |
| Net financials | -8 | -5 | 87 | -24 | -18 | -15 | -26 | -17 | -6 | -8 | -36 | -4 |
| Profit before tax | 359 | 100 | 726 | 16 | 71 | 6 | 150 | -352 | 220 | -177 | -277 | 35 |
| Tax | 97 | 29 | 163 | 7 | 21 | 6 | 48 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 263 | 71 | 563 | 9 | 51 | 1 | 102 | -353 | 220 | -177 | -277 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 893 | 1.691 | 1.462 | 1.113 | 1.243 | 1.423 | 593 | 868 | 329 | 43 | 52 |
| Equity | 586 | 526 | 779 | 388 | 439 | 201 | 303 | -50 | 450 | 160 | -117 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 366 | 912 | 1.074 | 674 | 1.042 | 1.119 | 643 | 417 | 169 | 160 | 135 |
| Total debt | 1.032 | 366 | 912 | 1.074 | 674 | 1.042 | 1.119 | 643 | 417 | 169 | 160 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2018 | — | — |
CB Management | Management | 2007 | — | — |
MF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
FREISNER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
TALLMAN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hamann | Management | 0 companies |
| Christian Bogh | Management | 0 companies |
| Mette Freisner Johansen | Management | 0 companies |
| Erik Steffensen | Chairman | 0 companies |
| Gert Braae | Board of Directors | 0 companies |
| Rikke Frigg Solvind Halberg | Chairman | 0 companies |
| Mikkel Thode Krogh | Chairman | 0 companies |
| Eva Lykkegaard | Board of Directors | 0 companies |
| Søren Højlund Carlsen | Board of Directors | 0 companies |
| Elin Møller | Board of Directors | 0 companies |