| Revenue | DKK 201K | -57% |
| EBITDA | DKK 201K | -52% |
| Net profit | DKK 148K | -52% |
| Total assets | DKK 665K | +24% |
| Equity | DKK 572K | +35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 207 | 348 | 284 | 468 | 201 |
| Staff expenses | -23 | -1 | -64 | -50 | -0 |
| EBITDA | 184 | 347 | 220 | 418 | 201 |
| Depreciation & amort. | -26 | -19 | -22 | -22 | -4 |
| EBIT | 158 | 328 | 198 | 396 | 197 |
| Net financials | -1 | -1 | -3 | -3 | 0 |
| Profit before tax | 158 | 327 | 195 | 393 | 197 |
| Tax | 35 | 72 | 43 | 87 | 49 |
| Net profit | 122 | 255 | 152 | 307 | 148 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 751 | 761 | 620 | 537 | 665 |
| Equity | -289 | -34 | 118 | 424 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.040 | 796 | 502 | 113 | 93 |
| Total debt | 1.040 | 796 | 502 | 113 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PT Management | Management | 2007 – 2025 |
MJ Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorslund | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Carina Farver Hansen | Board of Directors | 0 companies |
| John Christian Langeberg | Board of Directors | 0 companies |
| Peter Mortensen | Board of Directors | 0 companies |
| Jens Thorslund | Board of Directors | 0 companies |
| Stinna Jensen | Board of Directors | 0 companies |
| Chanette Benzner | Board of Directors | 0 companies |