| Revenue | DKK 3,3M | +20% |
| EBITDA | DKK 613K | +294% |
| Net profit | DKK 441K | +397% |
| Total assets | DKK 2,4M | +13% |
| Equity | DKK 1,6M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.490 | 2.137 | 3.294 | 2.978 | 2.329 | 2.916 | 2.708 | 3.263 |
| Staff expenses | -1.250 | -1.349 | -2.406 | -2.537 | -2.537 | -2.554 | -2.552 | -2.631 |
| EBITDA | 193 | 745 | 867 | 441 | -13 | 362 | 156 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -2 | -0 | -0 | -8 |
| EBIT | 193 | 745 | 867 | 414 | -15 | 362 | 156 | 605 |
| Net financials | -6 | -11 | -2 | -9 | -8 | -15 | -33 | -14 |
| Profit before tax | 187 | 734 | 865 | 405 | -23 | 347 | 123 | 591 |
| Tax | 53 | 194 | 224 | 100 | -1 | 82 | 34 | 150 |
| Net profit | 134 | 540 | 641 | 305 | -21 | 265 | 89 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.861 | 2.352 | 2.510 | 2.003 | 2.308 | 2.110 | 2.393 |
| Equity | — | 535 | 976 | 781 | 759 | 1.024 | 1.113 | 1.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 815 | 970 | 1.056 | 1.216 | 1.243 | 1.284 | 997 | 839 |
| Total debt | 815 | 970 | 1.376 | 1.729 | 1.243 | 1.284 | 997 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glanz Holding Hillerød ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Glanz | Management | 0 companies |
| Mikael Glanz | Chairman | 0 companies |
| Jenni Glanz Larsen | Chairman | 0 companies |
| Kent Høegh Larsen | Board of Directors | 0 companies |
| Mikkel Kongsdal Strømbæk | Chairman | 0 companies |