| Revenue | DKK -19K | -12% |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK 2,9M | -60% |
| Total assets | DKK 40M | +5% |
| Equity | DKK 40M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -9 | -16 | -4 | -10 | -6 | -5 | -5 | -5 | -12 | -15 | -35 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -9 | -16 | -4 | -10 | -6 | -5 | -5 | -5 | -12 | -15 | -35 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -9 | -16 | -4 | -10 | -6 | -9 | -10 | -10 | -12 | -15 | -35 | -22 | -19 |
| Net financials | 840 | 849 | 798 | 1.030 | 2.184 | 2.430 | 2.380 | 2.118 | 907 | 3.626 | 7.360 | 4.182 | 7.277 | 2.780 |
| Profit before tax | 842 | 840 | 782 | 1.026 | 2.175 | 2.424 | 2.371 | 2.109 | 898 | 3.615 | 7.345 | 4.146 | 7.255 | 2.761 |
| Tax | -0 | 55 | 32 | 71 | -0 | 18 | -18 | 39 | 91 | 123 | 96 | 290 | -139 | -183 |
| Net profit | 842 | 786 | 750 | 956 | 2.175 | 2.406 | 2.389 | 2.070 | 807 | 3.491 | 7.249 | 3.856 | 7.394 | 2.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.034 | 2.857 | 3.419 | 9.758 | 11.622 | 13.541 | 15.418 | 16.993 | 17.783 | 21.192 | 27.903 | 31.280 | 38.090 | 40.033 |
| Equity | 1.943 | 2.728 | 3.384 | 9.695 | 11.620 | 13.526 | 15.415 | 16.985 | 17.692 | 21.084 | 27.832 | 31.188 | 38.082 | 40.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 129 | 35 | 63 | 2 | 14 | 2 | 7 | 91 | 109 | 71 | 91 | 8 | 8 |
| Total debt | 91 | 129 | 35 | 63 | 2 | 14 | 2 | 7 | 91 | 109 | 71 | 91 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|