| Revenue | DKK 9,1M | -3% |
| EBITDA | DKK 2M | -14% |
| Net profit | DKK 1,7M | -15% |
| Total assets | DKK 7,1M | -18% |
| Equity | DKK 5,4M | -19% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.403 | 10.380 | 6.635 | 9.369 | 9.067 |
| Staff expenses | -4.715 | -4.585 | -4.724 | -7.000 | -6.956 |
| EBITDA | 5.687 | 5.795 | 1.911 | 2.369 | 2.045 |
| Depreciation & amort. | -37 | -37 | -37 | -37 | -37 |
| EBIT | 5.650 | 5.757 | 1.873 | 2.331 | 2.008 |
| Net financials | 122 | 283 | 232 | 249 | 188 |
| Profit before tax | 5.772 | 6.040 | 2.105 | 2.581 | 2.196 |
| Tax | 1.278 | 1.338 | 471 | 578 | 492 |
| Net profit | 4.494 | 4.702 | 1.634 | 2.003 | 1.704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.853 | 13.328 | 9.367 | 8.593 | 7.078 |
| Equity | 8.828 | 9.530 | 6.164 | 6.667 | 5.371 |
| Long-term debt | 1.557 | 1.483 | 1.411 | 0 | 0 |
| Short-term debt | 4.469 | 2.315 | 1.792 | 1.926 | 1.706 |
| Total debt | 6.025 | 3.798 | 3.203 | 1.926 | 1.706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2007 |
| Former (1) | ||
| Audit | 2010 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Heine Blach Jensen | Management | 0 companies |
| Nicolaj Blach Jensen | Board of Directors | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |