| Revenue | DKK 550K | -97% |
| EBITDA | DKK 431K | +21650% |
| Net profit | DKK 260K | +541% |
| Total assets | DKK 6M | -61% |
| Equity | DKK 3,5M | +8% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 32.109 | 29.732 | 28.003 | 19.203 | 550 |
| Staff expenses | -30.162 | -27.735 | -26.155 | -17.998 | -65 |
| EBITDA | 0 | 0 | 0 | -2 | 431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -2 | 431 |
| Net financials | 18 | -20 | 5 | -75 | -97 |
| Profit before tax | 18 | 20 | 5 | -77 | 334 |
| Tax | 4 | 5 | 1 | -18 | 74 |
| Net profit | 14 | 15 | 4 | -59 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.520 | 8.033 | 10.708 | 15.299 | 5.995 |
| Equity | 3.251 | 3.266 | 3.270 | 3.211 | 3.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.269 | 4.767 | 7.438 | 12.088 | 2.524 |
| Total debt | 6.269 | 4.767 | 7.438 | 12.088 | 2.524 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FC Management | Management | 2007 – 2015 |
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
CT Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2007 – 2015 | |
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Chabert | Management | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Bjørn Allentoft | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Søren Brogaard Pedersen | Chairman | 0 companies |
| Brian Jensen | Chairman | 0 companies |