| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 99K | +6% |
| Net profit | DKK 27K | -1% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,2M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.376 | 1.665 | 1.447 | 1.647 | 1.876 | 1.487 | 1.352 | 1.640 | 1.542 | 1.515 | 904 | 1.107 | 1.205 | 1.205 |
| Staff expenses | -1.185 | -1.273 | -1.388 | -1.377 | -1.377 | -1.539 | -1.488 | -1.441 | -1.259 | -1.420 | -1.089 | -977 | -1.111 | -1.105 |
| EBITDA | 191 | 340 | 4 | 270 | 481 | -52 | -137 | 198 | 283 | 95 | -234 | 130 | 94 | 99 |
| Depreciation & amort. | 44 | -0 | -0 | -48 | -47 | -20 | -22 | -8 | -13 | -19 | -19 | -72 | -63 | -63 |
| EBIT | 148 | 340 | 4 | 222 | 434 | -72 | -158 | 190 | 269 | 76 | -253 | 58 | 30 | 36 |
| Net financials | -21 | -15 | -5 | -7 | -7 | 26 | -29 | 20 | 112 | 101 | 2.541 | 3 | 6 | -1 |
| Profit before tax | — | 324 | -1 | 215 | 427 | -46 | -187 | 210 | 381 | 177 | 2.288 | 61 | 36 | 35 |
| Tax | 32 | 81 | -1 | 52 | 95 | -16 | -36 | 42 | 65 | 21 | -58 | 20 | 8 | 8 |
| Net profit | 95 | 243 | 0 | 163 | 332 | -30 | -151 | 168 | 316 | 156 | 2.346 | 41 | 28 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 767 | 666 | 956 | 1.242 | 930 | 819 | 1.040 | 1.690 | 1.540 | 3.075 | 1.659 | 1.625 | 1.511 |
| Equity | — | 417 | 319 | 482 | 765 | 635 | 483 | 652 | 968 | 1.083 | 1.459 | 1.383 | 1.289 | 1.181 |
| Long-term debt | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 398 | 337 | 471 | 478 | 295 | 336 | 388 | 722 | 457 | 1.615 | 276 | 337 | 330 |
| Total debt | 456 | 398 | 347 | 474 | 478 | 295 | 336 | 388 | 722 | 457 | 1.615 | 276 | 337 | 330 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Birger Wendt | Chairman | 0 companies |
| Thomas Wendt | Board of Directors | 0 companies |