| Revenue | DKK 738K | +15% |
| EBITDA | DKK 199K | +1% |
| Net profit | DKK 155K | -3% |
| Total assets | DKK 296K | -24% |
| Equity | DKK 104K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 99 | 63 | 5 | -4 | 5 | 0 | — | -116 | -2 | 353 | 642 | 738 |
| Staff expenses | -0 | -0 | -100 | -188 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -372 | -539 |
| EBITDA | 72 | 83 | -2 | -125 | -11 | -4 | 5 | 0 | 0 | -116 | -2 | 132 | 198 | 199 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 83 | -2 | -125 | -11 | -4 | 5 | 0 | 0 | -116 | -2 | 132 | 198 | 199 |
| Net financials | -7 | -6 | -6 | -2 | -18 | -7 | -5 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 36 | 77 | -7 | -252 | -29 | -11 | -0 | 0 | 0 | -116 | -2 | 132 | 198 | 199 |
| Tax | 15 | 19 | -0 | -32 | -1 | -3 | 2 | -0 | -0 | -1 | -0 | 29 | 38 | 44 |
| Net profit | 21 | 58 | -7 | -95 | -28 | -8 | -2 | 0 | 0 | -116 | -2 | 103 | 160 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 372 | 406 | 389 | 307 | 259 | 199 | 198 | 198 | 84 | 78 | 176 | 390 | 296 |
| Equity | 189 | 247 | 240 | 145 | 117 | 109 | 107 | 107 | 107 | -8 | -10 | 93 | 253 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 125 | 166 | 243 | 190 | 150 | 92 | 90 | 90 | 92 | 89 | 83 | 137 | 193 |
| Total debt | 125 | 125 | 166 | 243 | 190 | 150 | 92 | 90 | 90 | 92 | 89 | 83 | 137 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|