| Revenue | — | — |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK -5K | +27% |
| Total assets | DKK 525 | -75% |
| Equity | DKK -123K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | -26 | 53 | 60 | -56 | -86 | -84 | 58 | 96 | 50 | 13 | 0 | — |
| Staff expenses | -64 | -0 | -0 | -0 | -25 | -0 | -0 | -6 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | -26 | 53 | 60 | -80 | -86 | -84 | 8 | 56 | 9 | -7 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | -26 | 53 | 60 | -80 | -86 | -84 | 8 | 56 | 9 | -7 | -4 | -5 |
| Net financials | -10 | -4 | -4 | -4 | 1 | -0 | -4 | -10 | -4 | -4 | -5 | -2 | 0 |
| Profit before tax | 137 | -30 | 49 | 57 | -79 | -86 | -88 | -2 | 52 | 4 | -12 | -7 | -5 |
| Tax | -0 | -0 | -0 | 10 | -15 | -18 | 8 | -0 | 12 | 13 | -0 | -0 | -0 |
| Net profit | 137 | -30 | 49 | 47 | -65 | -68 | -96 | -2 | 40 | -9 | -12 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 114 | 148 | 193 | 124 | 37 | 28 | 46 | 16 | 0 | 1 | 2 | 1 |
| Equity | 34 | 5 | 53 | 100 | 35 | -33 | -129 | -131 | -91 | -100 | -112 | -119 | -123 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 110 | 94 | 93 | 89 | 37 | 156 | 177 | 107 | 100 | 113 | 121 | 124 |
| Total debt | 149 | 110 | 94 | 93 | 89 | 70 | 156 | 177 | 107 | 100 | 113 | 121 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|