| Revenue | DKK 1,5M | -6% |
| EBITDA | DKK -236K | -344% |
| Net profit | DKK -300K | -241% |
| Total assets | DKK 762K | -50% |
| Equity | DKK 26K | -92% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.288 | 1.075 | 1.348 | 1.524 | 1.288 | 1.329 | 1.332 | 1.694 | 1.539 | 1.890 | 1.633 | 1.530 |
| Staff expenses | -843 | -932 | -1.067 | -1.178 | -1.163 | -1.164 | -1.225 | -1.230 | -1.455 | -1.471 | -1.828 | -1.686 | -1.766 |
| EBITDA | 194 | 394 | 8 | 170 | 376 | 124 | 104 | 102 | 240 | 67 | 62 | -53 | -236 |
| Depreciation & amort. | -3 | 19 | -13 | -12 | -2 | -37 | -0 | -31 | -47 | -44 | -23 | -0 | -0 |
| EBIT | 191 | 375 | -5 | 158 | 374 | 87 | 104 | 71 | 193 | 23 | 39 | -53 | -236 |
| Net financials | -69 | -37 | -35 | -18 | -9 | -8 | -8 | -18 | -20 | -19 | -23 | -59 | -29 |
| Profit before tax | 122 | 344 | -40 | 140 | 365 | 79 | 96 | 53 | 173 | 4 | 16 | -112 | -265 |
| Tax | -0 | -36 | -17 | 14 | 87 | 15 | 23 | 20 | 45 | -1 | 4 | -25 | 34 |
| Net profit | 122 | 380 | -23 | 126 | 278 | 64 | 74 | 33 | 128 | 5 | 12 | -88 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 812 | 460 | 772 | 1.035 | 840 | 744 | 882 | 1.123 | 792 | 990 | 1.517 | 762 |
| Equity | -293 | 87 | 64 | 133 | 411 | 375 | 343 | 268 | 396 | 401 | 413 | 325 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 725 | 397 | 638 | 624 | 465 | 401 | 612 | 724 | 390 | 577 | 1.191 | 737 |
| Total debt | 848 | 725 | 397 | 638 | 624 | 465 | 401 | 612 | 724 | 390 | 577 | 1.191 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bødstrup | Unofficial title | 0 companies |