| Revenue | DKK -22K | +5% |
| EBITDA | DKK -22K | +18% |
| Net profit | DKK -22K | +38% |
| Total assets | DKK 100K | -20% |
| Equity | DKK 88K | -20% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.037 | 751 | 1.735 | -21 | -22 |
| Staff expenses | -950 | -581 | -620 | -6 | -0 |
| EBITDA | 88 | 171 | 1.116 | -27 | -22 |
| Depreciation & amort. | -75 | -5 | -0 | -0 | -0 |
| EBIT | 13 | 166 | 1.116 | -27 | -22 |
| Net financials | -6 | -5 | -4 | -9 | -0 |
| Profit before tax | 8 | 160 | 1.112 | -36 | -22 |
| Tax | 2 | 35 | 245 | -0 | -0 |
| Net profit | 5 | 125 | 867 | -36 | -22 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.177 | 1.109 | 2.003 | 124 | 100 |
| Equity | 484 | 609 | 1.476 | 110 | 88 |
| Long-term debt | 226 | 166 | 76 | 0 | 0 |
| Short-term debt | 467 | 334 | 452 | 14 | 12 |
| Total debt | 693 | 500 | 527 | 14 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TM Management | Management | 2007 – 2008 |
BL Management | Management | 2007 – 2021 |
HL Management | Management | 2007 – 2009 |
SK Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mollerup Andersen | Management | 0 companies |
| Brian Løve Johansen | Management | 0 companies |
| Heinz Lodahl | Management | 0 companies |
| Søren Kristian Richard Kozak Hansen | Management | 0 companies |