| Revenue | DKK 616K | -13% |
| EBITDA | DKK 616K | -13% |
| Net profit | DKK 343K | -21% |
| Total assets | DKK 7,4M | +4% |
| Equity | DKK 2,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 831 | 901 | 821 | 815 | 785 | 928 | 929 | 837 | 849 | 426 | 731 | 713 | 707 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 568 | 596 | 620 | 558 | 705 | 429 | 652 | 554 | 426 | 731 | 713 | 707 | 616 |
| Depreciation & amort. | -74 | -75 | -70 | -60 | -60 | -58 | -53 | -51 | -51 | -93 | -93 | -93 | -93 | -93 |
| EBIT | 598 | 493 | 526 | 560 | 498 | 647 | 376 | 601 | 503 | 333 | 638 | 620 | 615 | 523 |
| Net financials | -509 | -494 | -491 | -429 | -414 | -404 | -398 | -390 | -383 | -268 | -128 | -111 | -96 | -81 |
| Profit before tax | 88 | -1 | 35 | 132 | 84 | 243 | -22 | 211 | 120 | 66 | 509 | 509 | 518 | 442 |
| Tax | 34 | 10 | 20 | 42 | 29 | 65 | 7 | 56 | 37 | -0 | 44 | 73 | 86 | 99 |
| Net profit | 55 | -11 | 15 | 90 | 55 | 178 | -28 | 154 | 83 | 66 | 466 | 436 | 432 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.718 | 7.712 | 7.632 | 7.557 | 7.492 | 7.426 | 7.387 | 7.465 | 7.458 | 7.684 | 7.568 | 7.349 | 7.141 | 7.407 |
| Equity | -211 | -222 | -207 | -118 | -62 | 116 | 87 | 242 | 325 | 391 | 856 | 1.292 | 1.724 | 2.067 |
| Long-term debt | 7.191 | 6.951 | 6.711 | 0 | 6.700 | 6.700 | 6.906 | 6.729 | 6.544 | 6.464 | 6.272 | 5.619 | 4.965 | 4.895 |
| Short-term debt | 738 | 982 | 1.128 | 7.675 | 855 | 610 | 393 | 494 | 590 | 829 | 440 | 438 | 440 | 394 |
| Total debt | 7.929 | 7.934 | 7.839 | 7.675 | 7.555 | 7.310 | 7.300 | 7.223 | 7.133 | 7.293 | 6.712 | 6.057 | 5.406 | 5.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2007 | — | — |
PW Management | Management | 2021 | — | — |
JO Founder | Founder | 2007 | — | — |
JL Founder | Founder | 2007 | — | — |
PT Founder | Founder | 2007 | — | — |
EK Management | Management | 2021 | — | — |
LS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK Holding 2019 ApS | Company | 33.3% | 33.3% | 2025 |
DUBOKS HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
SØNDERGÅRD HOLDING, KORKENDRUP ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Hansen | Founder | 0 companies |
| Peter Westring Andersen | Management | 0 companies |
| Jacob Oscar Haugaard Hansen | Founder | 0 companies |
| Jonna Lisbeth Magnussen | Founder | 0 companies |
| Poul Tony Magnussen | Founder | 0 companies |
| Erik Korfits Duedal | Management | 0 companies |
| Lars Stensdal Knudsen | Management | 0 companies |