| Revenue | DKK -15K | -11% |
| EBITDA | DKK -15K | +11% |
| Net profit | DKK -63K | -254% |
| Total assets | DKK 1,2M | -38% |
| Equity | DKK 1,1M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -7 | -8 | -3 | -6 | -7 | -7 | -8 | -7 | -6 | -8 | -14 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -7 | -5 | -3 | -6 | -7 | -7 | -8 | -7 | -6 | -8 | -14 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -7 | -5 | -3 | -6 | -7 | -7 | -8 | -7 | -6 | -8 | -14 | -17 | -15 |
| Net financials | -61 | 148 | 333 | 188 | 465 | 279 | -107 | 491 | -53 | 61 | 188 | -443 | 74 | -66 |
| Profit before tax | -90 | 141 | 328 | 185 | 459 | 271 | -114 | 483 | -61 | 55 | 181 | -457 | 57 | -81 |
| Tax | -5 | 0 | 2 | 7 | 18 | 5 | -16 | 1 | -4 | 11 | -3 | 3 | 16 | -18 |
| Net profit | -85 | 141 | 326 | 178 | 441 | 266 | -99 | 483 | -57 | 43 | 183 | -460 | 41 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.700 | 1.945 | 2.231 | 2.081 | 2.401 | 2.737 | 2.282 | 2.687 | 2.548 | 2.453 | 2.520 | 1.943 | 1.862 | 1.157 |
| Equity | 1.611 | 1.655 | 1.885 | 1.964 | 2.305 | 2.470 | 2.268 | 2.644 | 2.479 | 2.412 | 2.482 | 1.908 | 1.831 | 1.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 290 | 346 | 117 | 35 | 267 | 14 | 43 | 69 | 41 | 38 | 35 | 31 | 29 |
| Total debt | 89 | 290 | 346 | 117 | 96 | 267 | 14 | 43 | 69 | 41 | 38 | 35 | 31 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|