| Revenue | DKK 677K | +49% |
| EBITDA | DKK 244K | +1377% |
| Net profit | DKK 194K | +5168% |
| Total assets | DKK 861K | +58% |
| Equity | DKK 332K | +140% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 953 | 1.209 | 1.016 | 896 | 782 | 447 | 1.095 | 490 | 454 | 677 |
| Staff expenses | -770 | -728 | -791 | -793 | -398 | -454 | -492 | -493 | -496 | -437 | -431 |
| EBITDA | -67 | 224 | 418 | 223 | 498 | 329 | -45 | 601 | -7 | 17 | 244 |
| Depreciation & amort. | 22 | 26 | -11 | -9 | -13 | -11 | -11 | -11 | -14 | -0 | -0 |
| EBIT | -90 | 199 | 406 | 214 | 485 | 318 | -56 | 590 | -21 | 17 | 244 |
| Net financials | -2 | -2 | -1 | 1 | -0 | -0 | -0 | -1 | -1 | -2 | -6 |
| Profit before tax | -46 | 197 | 406 | 215 | 485 | 318 | -56 | 589 | -21 | 15 | 238 |
| Tax | 23 | 50 | 61 | 57 | 108 | 70 | -12 | 105 | 23 | 11 | 45 |
| Net profit | -69 | 147 | 344 | 158 | 377 | 247 | -44 | 485 | -44 | 4 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.382 | 1.518 | 958 | 1.306 | 1.026 | 953 | 2.104 | 566 | 544 | 861 |
| Equity | 364 | 511 | 855 | 313 | 690 | 438 | 94 | 579 | 135 | 138 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 69 | 249 | 36 | 45 | 0 | 0 | 0 |
| Short-term debt | 667 | 631 | 362 | 431 | 294 | 266 | 797 | 1.395 | 414 | 382 | 498 |
| Total debt | 667 | 631 | 362 | 431 | 363 | 515 | 833 | 1.440 | 414 | 382 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2023 | — | — |
FO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIRDLA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Flemming Ove Kaspersen | Management | 0 companies |