| Revenue | DKK 97K | +43% |
| EBITDA | DKK 97K | +43% |
| Net profit | DKK 68K | +32% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 936K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -20 | 32 | 35 | 27 | 37 | 33 | 37 | 37 | 9 | -10 | 39 | 68 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -20 | 32 | 35 | 27 | 37 | 33 | 37 | 37 | 9 | -10 | 39 | 68 | 97 |
| Depreciation & amort. | -0 | 14 | 14 | 34 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -34 | 18 | 1 | 2 | 37 | 33 | 37 | 37 | 9 | -10 | 39 | 68 | 97 |
| Net financials | 305 | 123 | 208 | 162 | 32 | 9 | -40 | 4 | -5 | 6 | -31 | -4 | -4 | -9 |
| Profit before tax | 281 | 88 | 226 | 163 | 33 | 47 | -7 | 41 | 32 | 16 | -41 | 35 | 64 | 88 |
| Tax | 20 | 8 | 53 | 41 | 29 | 6 | 0 | 11 | 7 | 3 | -0 | -0 | 12 | 20 |
| Net profit | 261 | 81 | 173 | 122 | 4 | 41 | -7 | 30 | 25 | 12 | -41 | 35 | 52 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.194 | 4.169 | 4.076 | 3.698 | 2.953 | 2.472 | 1.983 | 2.002 | 2.028 | 2.039 | 2.007 | 2.083 | 2.147 | 2.141 |
| Equity | 3.180 | 2.661 | 2.334 | 2.156 | 1.381 | 930 | 815 | 845 | 869 | 882 | 841 | 876 | 928 | 936 |
| Long-term debt | 0 | 1.453 | 1.447 | 1.440 | 1.424 | 1.416 | 1.021 | 1.021 | 1.021 | 1.021 | 1.036 | 1.036 | 1.035 | 1.035 |
| Short-term debt | 14 | 55 | 295 | 102 | 149 | 126 | 147 | 136 | 137 | 136 | 131 | 172 | 184 | 169 |
| Total debt | 14 | 1.508 | 1.742 | 1.541 | 1.572 | 1.542 | 1.168 | 1.157 | 1.158 | 1.157 | 1.167 | 1.208 | 1.219 | 1.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|