| Revenue | DKK -10K | -34% |
| EBITDA | DKK -10K | +34% |
| Net profit | DKK -18K | -110% |
| Total assets | DKK 508K | -82% |
| Equity | DKK 187K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -6 | -6 | -7 | 52 | 1 | -1 | -1 | -15 | -13 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -6 | -6 | -7 | 52 | 1 | -1 | -1 | -15 | -13 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -6 | -6 | -7 | 52 | 1 | -1 | -1 | -15 | -13 | -15 | -10 |
| Net financials | -71 | -76 | -85 | -288 | 11 | -75 | -0 | 0 | 0 | 112 | -287 | 158 | 250 | -13 |
| Profit before tax | -56 | -84 | -93 | -294 | 4 | -82 | 52 | 1 | -1 | 110 | -302 | 145 | 236 | -23 |
| Tax | 11 | -11 | -8 | -11 | 4 | -1 | 75 | -0 | -0 | -40 | -66 | 32 | 52 | -5 |
| Net profit | -67 | -73 | -85 | -283 | 1 | -80 | -23 | 1 | -1 | 150 | -236 | 113 | 184 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 1.569 | 1.531 | 904 | 911 | 837 | 0 | 0 | 0 | 2.853 | 2.547 | 2.689 | 2.853 | 508 |
| Equity | 731 | 561 | 379 | 97 | 98 | 17 | -6 | -6 | -7 | 143 | -93 | 21 | 205 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 869 | 1.008 | 1.152 | 808 | 814 | 820 | 6 | 6 | 7 | 2.710 | 2.639 | 2.668 | 2.648 | 321 |
| Total debt | 869 | 1.008 | 1.152 | 808 | 814 | 820 | 6 | 6 | 7 | 2.710 | 2.639 | 2.668 | 2.648 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|