| Revenue | DKK 272K | -33% |
| EBITDA | DKK 43K | -75% |
| Net profit | DKK -30K | -145% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 316K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 152 | 274 | 314 | 324 | 322 | 472 | 257 | 451 | 642 | 490 | 407 | 272 |
| Staff expenses | -0 | -0 | -56 | -210 | -146 | -173 | -220 | -197 | -288 | -213 | -222 | -231 | -229 |
| EBITDA | 20 | 152 | 218 | 104 | 178 | 149 | 253 | 60 | 164 | 429 | 268 | 176 | 43 |
| Depreciation & amort. | -101 | -101 | -111 | -110 | -57 | -70 | -64 | -57 | -57 | -44 | -44 | -45 | -45 |
| EBIT | -80 | 52 | 107 | -6 | 121 | 78 | 189 | 3 | 107 | 385 | 225 | 130 | -1 |
| Net financials | -129 | -103 | -107 | -66 | -81 | -55 | -44 | -41 | -36 | -39 | -30 | -30 | -26 |
| Profit before tax | -209 | -52 | 0 | -73 | 40 | 24 | 145 | -38 | 71 | 346 | 194 | 100 | -28 |
| Tax | -0 | -0 | 15 | 3 | 19 | 17 | -0 | 0 | 24 | 115 | 50 | 34 | 3 |
| Net profit | -209 | -52 | -14 | -75 | 21 | 7 | 145 | -38 | 47 | 231 | 144 | 67 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 2.169 | 2.095 | 1.973 | 1.996 | 1.958 | 1.893 | 1.819 | 1.676 | 1.772 | 1.727 | 1.705 | 1.670 |
| Equity | -87 | -139 | -153 | -229 | -208 | -201 | -56 | -142 | -95 | 136 | 280 | 347 | 316 |
| Long-term debt | 1.645 | 1.361 | 1.304 | 1.258 | 1.221 | 1.203 | 1.100 | 1.043 | 986 | 928 | 868 | 810 | 752 |
| Short-term debt | 553 | 947 | 944 | 943 | 983 | 957 | 848 | 918 | 785 | 708 | 580 | 548 | 603 |
| Total debt | 2.197 | 2.308 | 2.248 | 2.202 | 2.203 | 2.159 | 1.949 | 1.961 | 1.771 | 1.636 | 1.447 | 1.359 | 1.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |