| Revenue | DKK -20K | -101% |
| EBITDA | DKK -20K | -101% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 1,3M | -26% |
| Equity | DKK 1,3M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 545 | 323 | 310 | 254 | 161 | 137 | 94 | 79 | 87 | 59 | 47 | 1.568 | -20 |
| Staff expenses | -220 | -313 | -64 | -68 | -41 | -42 | -90 | -107 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 232 | 259 | 242 | 213 | 632 | 47 | -13 | 79 | 87 | 59 | 47 | 1.568 | -20 |
| Depreciation & amort. | -43 | -23 | -24 | -29 | -29 | 257 | -19 | -19 | -17 | -17 | -17 | -17 | -0 | -0 |
| EBIT | 358 | 209 | 235 | 213 | 184 | 375 | 28 | -32 | 62 | 70 | 42 | 30 | 1.568 | -20 |
| Net financials | -92 | -74 | -88 | -75 | -78 | -70 | -19 | -12 | -19 | -20 | -21 | -41 | -52 | 20 |
| Profit before tax | 265 | 135 | 147 | 138 | 105 | 305 | 9 | -44 | 43 | 51 | 22 | -12 | 1.516 | -0 |
| Tax | 61 | 35 | 39 | 39 | 30 | 33 | 5 | -6 | 13 | 35 | 9 | 1 | 267 | 3 |
| Net profit | 204 | 101 | 108 | 98 | 76 | 273 | 4 | -39 | 30 | 15 | 13 | -13 | 1.249 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.266 | 2.273 | 2.280 | 2.256 | 2.212 | 2.662 | 1.539 | 1.344 | 1.250 | 1.178 | 1.164 | 1.145 | 1.712 | 1.264 |
| Equity | 320 | 324 | 431 | 530 | 505 | 678 | 579 | 434 | 364 | 269 | 182 | 127 | 1.376 | 1.251 |
| Long-term debt | 1.140 | 1.164 | 1.124 | 1.083 | 1.054 | 900 | 809 | 840 | 813 | 794 | 761 | 751 | 263 | 2 |
| Short-term debt | 807 | 785 | 725 | 643 | 653 | 1.084 | 151 | 70 | 73 | 115 | 221 | 267 | 73 | 11 |
| Total debt | 1.947 | 1.949 | 1.849 | 1.726 | 1.707 | 1.984 | 960 | 909 | 886 | 909 | 982 | 1.018 | 336 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|