| Revenue | DKK -25K | +31% |
| EBITDA | DKK -174K | -24% |
| Net profit | DKK 1,8M | +12% |
| Total assets | DKK 25,1M | +4% |
| Equity | DKK 25M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 30 | 73 | -7 | -7 | -7 | -8 | -8 | -6 | -15 | -33 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -750 | -100 | -121 | -148 |
| EBITDA | -6 | 30 | 73 | -6 | -7 | -7 | -8 | -8 | -6 | -765 | -133 | -140 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -6 | 30 | 73 | -6 | -7 | -7 | -12 | -12 | -10 | -769 | -137 | -140 | -174 |
| Net financials | 2 | 139 | 188 | 317 | 392 | 324 | 423 | 634 | 1.436 | 27.465 | -2.833 | 1.760 | 2.122 |
| Profit before tax | -4 | 169 | 261 | 311 | 384 | 317 | 411 | 622 | 1.427 | 26.696 | -2.970 | 1.620 | 1.948 |
| Tax | -0 | 6 | 18 | -2 | -2 | 3 | -0 | -6 | -2 | -192 | -1 | 0 | 131 |
| Net profit | -4 | 163 | 243 | 312 | 386 | 314 | 411 | 627 | 1.429 | 26.887 | -2.969 | 1.619 | 1.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 452 | 614 | 792 | 1.080 | 1.289 | 1.597 | 2.181 | 3.440 | 30.295 | 23.119 | 24.088 | 25.124 |
| Equity | 305 | 329 | 472 | 684 | 1.070 | 1.280 | 1.586 | 2.106 | 3.424 | 30.198 | 22.979 | 23.848 | 24.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 123 | 142 | 109 | 10 | 9 | 10 | 75 | 16 | 96 | 140 | 239 | 159 |
| Total debt | 20 | 123 | 142 | 109 | 10 | 9 | 10 | 75 | 16 | 96 | 140 | 239 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|