| Revenue | DKK -17K | -136% |
| EBITDA | DKK -17K | -178% |
| Net profit | DKK -14K | -182% |
| Total assets | DKK 65K | -35% |
| Equity | DKK 32K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 340 | 86 | 77 | 194 | 114 | 107 | 80 | 43 | 44 | 8 | 47 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -130 | -129 | -52 | -0 | -0 | -0 | -0 | -25 | -0 |
| EBITDA | 239 | 340 | 134 | 193 | 66 | -16 | 55 | 80 | 43 | 44 | 8 | 22 | -17 |
| Depreciation & amort. | 20 | 20 | 20 | 20 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 219 | 320 | 114 | 173 | 46 | -16 | 55 | 80 | 43 | 44 | 8 | 22 | -17 |
| Net financials | -45 | -17 | -15 | -6 | -1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | -1 |
| Profit before tax | 174 | — | 99 | 166 | 45 | -15 | 56 | 81 | 44 | 46 | 8 | 22 | -18 |
| Tax | -0 | -0 | -0 | -9 | 9 | -0 | -0 | -16 | 10 | 10 | 2 | 5 | -4 |
| Net profit | 174 | 303 | 99 | 176 | 35 | -15 | 56 | 97 | 35 | 36 | 7 | 17 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 294 | 126 | 135 | 144 | 124 | 170 | 258 | 136 | 177 | 130 | 100 | 65 |
| Equity | -539 | — | -124 | 51 | 87 | 72 | 128 | 225 | 107 | 142 | 99 | 66 | 32 |
| Long-term debt | 653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 0 |
| Short-term debt | 117 | 518 | 251 | 84 | 57 | 52 | 42 | 33 | 30 | 33 | 27 | 26 | 33 |
| Total debt | 770 | 518 | 251 | 84 | 57 | 52 | 42 | 33 | 30 | 33 | 29 | 31 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
NH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELAN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bøgh Andersen | Management | 0 companies |
| Niels Højgaard Pedersen | Management | 0 companies |