| Revenue | DKK -10K | +18% |
| EBITDA | DKK -10K | -18% |
| Net profit | DKK -10K | -35% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.114 | 660 | 779 | 737 | 525 | 341 | -16 | -3 | -2 | -9 | 14 | -10 | -9 | -10 |
| Staff expenses | -657 | -481 | -463 | -506 | -458 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 179 | 316 | 226 | 66 | 149 | -15 | -3 | -2 | -9 | 14 | -10 | -9 | -10 |
| Depreciation & amort. | 28 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -270 | -0 | -0 |
| EBIT | 429 | 154 | 291 | 226 | 66 | 149 | -15 | -3 | -2 | -9 | -11 | -280 | -9 | -10 |
| Net financials | 4 | -0 | 8 | 0 | 1 | 564 | -38 | -444 | 158 | 54 | -17 | 74 | 2 | 1 |
| Profit before tax | 433 | 154 | 299 | 226 | 67 | 712 | -49 | -447 | 156 | 45 | -28 | -206 | -7 | -10 |
| Tax | 114 | 37 | 74 | 54 | 14 | 31 | -0 | -0 | 30 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 319 | 117 | 225 | 172 | 53 | 682 | -49 | -447 | 126 | 35 | -28 | -206 | -7 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.087 | 1.349 | 1.586 | 1.364 | 1.876 | 1.717 | 1.270 | 3.054 | 1.436 | 3.001 | 1.201 | 1.194 | 1.181 |
| Equity | 815 | 832 | 1.002 | 1.124 | 1.127 | 1.758 | 1.709 | 1.262 | 1.388 | 1.423 | 1.396 | 1.190 | 1.183 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 | 18 | 0 | 0 | 0 | 0 | 1.411 | 0 | 0 | 0 |
| Short-term debt | 249 | 256 | 347 | 430 | 237 | 100 | 8 | 8 | 1.666 | 13 | 194 | 11 | 11 | 8 |
| Total debt | 249 | 256 | 347 | 462 | 237 | 118 | 8 | 8 | 1.666 | 13 | 1.605 | 11 | 11 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2007 | — | — |
TF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Klæstrup Nielsen | Founder | 0 companies |
| Thomas Fogt Nielsen | Founder | 0 companies |