| Revenue | DKK 929K | -2012% |
| EBITDA | DKK 247K | +608% |
| Net profit | DKK 5,2M | +652% |
| Total assets | DKK 17,8M | +43% |
| Equity | DKK 17M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 145 | 0 | 124 | 0 | -85 | -57 | -61 | 0 | -30 | -49 | 929 |
| Staff expenses | -0 | -0 | -100 | -300 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -383 |
| EBITDA | -5 | -10 | -121 | -240 | -310 | 31 | -47 | -85 | -57 | -61 | -55 | -30 | -49 | 247 |
| Depreciation & amort. | -0 | -0 | -16 | -19 | -23 | -23 | -23 | -23 | -20 | -16 | -16 | -16 | -0 | -2 |
| EBIT | -5 | -10 | -137 | -258 | -333 | 8 | -70 | -107 | -78 | -77 | -71 | -46 | -49 | 245 |
| Net financials | 651 | 1.878 | 3.641 | 883 | -162 | 561 | 884 | 302 | 348 | 24.793 | -11.508 | -5.912 | -509 | 5.252 |
| Profit before tax | 646 | 1.869 | 3.504 | 624 | -287 | 569 | 814 | 194 | 270 | 24.716 | -11.579 | -5.958 | -558 | 5.497 |
| Tax | -0 | 21 | 71 | 102 | 97 | 127 | 181 | 43 | 60 | 299 | -3 | 47 | 387 | 287 |
| Net profit | 646 | 1.848 | 3.433 | 522 | -384 | 443 | 634 | 151 | 210 | 24.416 | -11.577 | -6.005 | -944 | 5.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 2.522 | 5.929 | 6.478 | 5.985 | 6.062 | 6.725 | 6.789 | 6.787 | 31.398 | 19.509 | 13.163 | 12.418 | 17.784 |
| Equity | 743 | 2.494 | 5.727 | 6.150 | 5.667 | 6.008 | 6.539 | 6.584 | 6.686 | 30.991 | 19.015 | 13.153 | 11.978 | 16.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 25 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 29 | 196 | 318 | 318 | 42 | 21 | 173 | 88 | 404 | 495 | 10 | 440 | 796 |
| Total debt | 10 | 29 | 196 | 318 | 318 | 42 | 177 | 198 | 97 | 404 | 495 | 10 | 440 | 796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|