| Revenue | DKK 651K | -2% |
| EBITDA | DKK 26K | -21% |
| Net profit | DKK 28K | +352% |
| Total assets | DKK 483K | +4% |
| Equity | DKK 37K | +321% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 45 | -5 | -7 | -3 | -5 | -6 | -5 | -5 | -6 | -5 | 557 | 667 | 651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -634 | -624 |
| EBITDA | -56 | -5 | -5 | -7 | -3 | -5 | -6 | -5 | -5 | -6 | -5 | 253 | 33 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -5 | -5 | -7 | -3 | -5 | -6 | -5 | -5 | -6 | -5 | 253 | 33 | 26 |
| Net financials | -56 | 45 | -5 | -5 | -9 | -10 | -10 | -10 | -110 | -10 | -10 | -6 | -10 | 7 |
| Profit before tax | -62 | 40 | -10 | -12 | -12 | -15 | -16 | -14 | -114 | -15 | -14 | 247 | 23 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 5 |
| Net profit | -62 | 40 | -10 | -12 | -12 | -15 | -16 | -14 | -114 | -15 | -14 | 247 | 6 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 50 | 50 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 500 | 465 | 483 |
| Equity | -62 | -22 | -32 | -44 | -55 | -70 | -86 | -100 | -214 | -230 | -244 | 3 | 9 | 37 |
| Long-term debt | 0 | 50 | 50 | 51 | 101 | 102 | 100 | 101 | 101 | 101 | 101 | 0 | 0 | 0 |
| Short-term debt | 71 | 22 | 32 | 93 | 54 | 68 | 85 | 99 | 113 | 129 | 143 | 498 | 456 | 446 |
| Total debt | 71 | 72 | 82 | 144 | 155 | 170 | 186 | 200 | 214 | 230 | 244 | 498 | 456 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|