| Revenue | DKK 235K | +3% |
| EBITDA | DKK 158K | +20% |
| Net profit | DKK 57K | +20% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 2,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 638 | 658 | 422 | 228 | 235 |
| Staff expenses | -105 | -107 | -107 | -70 | -0 |
| EBITDA | 486 | 478 | 662 | 132 | 158 |
| Depreciation & amort. | -348 | -348 | 194 | -114 | -114 |
| EBIT | 138 | 130 | 468 | 17 | 43 |
| Net financials | 4 | 11 | 11 | 43 | 28 |
| Profit before tax | 142 | 140 | 479 | 60 | 71 |
| Tax | 36 | 11 | 106 | 13 | 14 |
| Net profit | 107 | 129 | 372 | 47 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.004 | 6.130 | 6.481 | 3.232 | 3.324 |
| Equity | 5.279 | 5.358 | 5.681 | 2.428 | 2.206 |
| Long-term debt | 279 | 279 | 279 | 279 | 279 |
| Short-term debt | 281 | 316 | 238 | 229 | 526 |
| Total debt | 560 | 595 | 517 | 508 | 805 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EH Management | Management | 2007 – 2007 |
PL Management | Management | 2007 – 2015 |
GF Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2010 – 2017 | |
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hollensen | Management | 0 companies |
| Poul Lieberknecht | Management | 0 companies |
| Gert Fabricius Rasmussen | Management | 0 companies |
| Anne Mette Carlsen | Board of Directors | 0 companies |
| Jan Mehlsen | Board of Directors | 0 companies |
| Michael Kjær Graff | Deputy Chairman | 0 companies |
| Preben Meineche | Deputy Chairman | 0 companies |
| Søren Michael Andreassen | Board of Directors | 0 companies |
| Rasmus Stobbe | Board of Directors | 0 companies |
| Christopher William Spence Cully | Chairman | 0 companies |
| Hans Jørgen Jørgensen | Board of Directors | 0 companies |
| Gerda Elisabeth Hostrup Baggesen | Board of Directors | 0 companies |
| Henning Møller | Board of Directors | 0 companies |
| Klavs Klercke Rasmussen | Chairman | 0 companies |