| Revenue | DKK 243K | -78% |
| EBITDA | DKK 243K | -78% |
| Net profit | DKK 117K | -90% |
| Total assets | DKK 5,5M | -47% |
| Equity | DKK 4,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 665 | 666 | 527 | 518 | 545 | 699 | 750 | 742 | 660 | 625 | 530 | 1.115 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.422 | 665 | 666 | 527 | 518 | 545 | 699 | 725 | 739 | 653 | 625 | 530 | 1.115 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -226 | -233 | -0 |
| EBIT | 1.422 | 665 | 666 | 527 | 518 | 545 | 699 | 725 | 739 | 653 | 405 | 304 | 882 | 243 |
| Net financials | -444 | -132 | -429 | -183 | -213 | -198 | -183 | -167 | -132 | -90 | -72 | -52 | 596 | -122 |
| Profit before tax | 978 | 533 | 237 | 344 | 304 | 347 | 516 | 558 | 607 | 563 | 333 | 252 | 1.478 | 121 |
| Tax | 41 | 123 | 52 | 101 | 62 | 116 | 128 | 133 | 146 | 125 | 73 | 56 | 328 | 4 |
| Net profit | 937 | 411 | 185 | 243 | 242 | 231 | 389 | 425 | 460 | 438 | 260 | 196 | 1.150 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.272 | 6.264 | 6.221 | 6.010 | 6.003 | 6.048 | 6.192 | 6.456 | 7.120 | 8.891 | 9.316 | 9.463 | 10.492 | 5.529 |
| Equity | 319 | 729 | 914 | 1.157 | 1.378 | 1.788 | 2.239 | 2.710 | 3.229 | 3.668 | 4.099 | 4.472 | 5.803 | 4.845 |
| Long-term debt | 4.605 | 4.196 | 3.803 | 3.469 | 3.124 | 2.841 | 2.527 | 2.223 | 1.893 | 4.144 | 3.964 | 3.750 | 2.990 | 0 |
| Short-term debt | 1.332 | 1.262 | 1.375 | 1.184 | 1.240 | 1.096 | 1.008 | 1.000 | 1.347 | 327 | 430 | 346 | 732 | 685 |
| Total debt | 5.937 | 5.458 | 5.179 | 4.653 | 4.364 | 3.937 | 3.536 | 3.223 | 3.240 | 4.472 | 4.394 | 4.096 | 3.722 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUAL Group A/S | Company | 100.0% | 100.0% | 2017 |
ATD Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjær Jørgensen | Management | 0 companies |
| Jess Robert Ringmann Nielsen | Management | 0 companies |