| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 3,5M | +198% |
| Net profit | DKK 2,6M | +222% |
| Total assets | DKK 19,8M | +14% |
| Equity | DKK 13,9M | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.009 | 1.021 | 1.048 | 1.157 | 1.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.913 | 1.221 | 1.048 | 1.157 | 3.453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.913 | 1.221 | 1.048 | 1.157 | 3.453 |
| Net financials | -111 | -93 | -81 | -117 | -94 |
| Profit before tax | 3.802 | 1.128 | 967 | 1.040 | 3.359 |
| Tax | 834 | 246 | 210 | 227 | 737 |
| Net profit | 2.968 | 882 | 756 | 814 | 2.622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.031 | 16.830 | 17.450 | 17.321 | 19.759 |
| Equity | 8.860 | 9.742 | 10.499 | 11.312 | 13.934 |
| Long-term debt | 5.323 | 4.241 | 4.143 | 3.098 | 2.203 |
| Short-term debt | 506 | 382 | 273 | 308 | 450 |
| Total debt | 5.829 | 4.623 | 4.415 | 3.406 | 2.653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2014 |
| Former (3) | ||
JF Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
PR Management | Management | 2010 – 2014 |
PT Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (2) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Jensen | Chief Executive Officer | 0 companies |
| Bjarne Albrechtsen | Management | 0 companies |
| Peder Ries Borchert | Management | 0 companies |
| Peter Toyberg | Chief Executive Officer | 0 companies |
| Christian Walther Øyrabø | Board of Directors | 0 companies |
| Nadia Wire Albrechtsen | Board of Directors | 0 companies |
| Michael Kim Frejvald Petersen | Board of Directors | 0 companies |
| Jeanne Albrechtsen | Chairman | 0 companies |