| Revenue | DKK -146K | +2% |
| EBITDA | DKK -146K | -2% |
| Net profit | DKK -338K | +21% |
| Total assets | DKK 5M | +0% |
| Equity | DKK -2,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 75 | 23 | 15 | -289 | -137 | -143 | -146 |
| Staff expenses | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 13 | 15 | -454 | -137 | -143 | -146 |
| Depreciation & amort. | 44 | -44 | -150 | -33 | -0 | -0 | -0 |
| EBIT | 31 | -32 | -135 | -487 | -137 | -143 | -146 |
| Net financials | -92 | -106 | -309 | -390 | -273 | -284 | -214 |
| Profit before tax | -30 | -112 | -398 | -877 | -410 | -428 | -360 |
| Tax | 16 | 13 | 23 | 58 | -80 | -0 | -22 |
| Net profit | -46 | -125 | -421 | -935 | -330 | -428 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.395 | 6.025 | 5.948 | 3.879 | 4.763 | 4.944 | 4.967 |
| Equity | -230 | -355 | -776 | -1.711 | -2.041 | -2.468 | -2.806 |
| Long-term debt | 3.950 | 3.931 | 3.913 | 2.600 | 2.600 | 2.600 | 2.600 |
| Short-term debt | 1.675 | 2.448 | 2.811 | 2.990 | 4.204 | 4.812 | 5.173 |
| Total debt | 5.625 | 6.380 | 6.725 | 5.590 | 6.804 | 7.412 | 7.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
CH Management | Management | 2015 | — | — |
NF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARTMANNS HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
TIMSHEL HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hartmann Møller Nielsen | Management | 0 companies |
| Carsten Højer Jensen | Management | 0 companies |
| Niels Fjord Isaksen | Management | 0 companies |