| Revenue | DKK -18K | -86% |
| EBITDA | DKK -33K | +78% |
| Net profit | DKK -46K | +73% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,4M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.426 | 1.306 | 668 | -125 | -18 |
| Staff expenses | -50 | -50 | -50 | -25 | -15 |
| EBITDA | 1.376 | 1.256 | 618 | -149 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.376 | 1.256 | 618 | -149 | -33 |
| Net financials | -1.008 | -1.007 | -591 | -21 | -13 |
| Profit before tax | 368 | 1.499 | 26 | -171 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 368 | 1.499 | 26 | -171 | -46 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 25.052 | 26.425 | 1.171 | 6.712 | 6.712 |
| Equity | 3.327 | 4.984 | 647 | 6.447 | 6.401 |
| Long-term debt | 20.788 | 20.445 | 0 | 0 | 0 |
| Short-term debt | 937 | 995 | 524 | 265 | 311 |
| Total debt | 21.725 | 21.440 | 524 | 265 | 311 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Unofficial title | Unofficial title | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Winther Høy | Unofficial title | 0 companies |
| Henrik Steffan Frost Mensch | Board of Directors | 0 companies |