| Revenue | DKK 170K | -30% |
| EBITDA | DKK 4K | -83% |
| Net profit | DKK 4K | -70% |
| Total assets | DKK 309K | +11% |
| Equity | DKK 220K | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 515 | 298 | 218 | 243 | 170 |
| Staff expenses | -0 | -0 | -0 | -47 | -166 |
| EBITDA | 58 | -44 | -2 | 24 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -0 |
| EBIT | 58 | -44 | -2 | 18 | 4 |
| Net financials | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | 58 | -45 | -3 | 18 | 4 |
| Tax | 13 | -0 | -0 | 4 | -0 |
| Net profit | 45 | -45 | -3 | 14 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 270 | 338 | 268 | 277 | 309 |
| Equity | 250 | 206 | 203 | 217 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 133 | 66 | 61 | 88 |
| Total debt | 20 | 133 | 66 | 61 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Management | Management | 2022 |
OG Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
LU | Audit | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ostenfeldt Lund | Management | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |
| Ole Gerner Ostenfeldt Lund | Chief Executive Officer | 0 companies |