| Revenue | — | — |
| EBITDA | DKK -8K | -38% |
| Net profit | DKK 628K | -27% |
| Total assets | DKK 12,1M | +3% |
| Equity | DKK 11,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -4 | -4 | -5 | -16 | -4 | -4 | -4 | -4 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -4 | -4 | -5 | -16 | -4 | -4 | -4 | -4 | -5 | -6 | -8 |
| Net financials | -331 | 1.572 | -341 | 3.682 | -479 | 225 | 16 | 356 | 278 | 65 | 495 | 1.503 | 866 | 748 |
| Profit before tax | -335 | 1.567 | -347 | 3.678 | -484 | 220 | 1 | 352 | 274 | 61 | 491 | 1.498 | 861 | 740 |
| Tax | -1 | -1 | 37 | 38 | 48 | -1 | -4 | -2 | -9 | -4 | -5 | -5 | -4 | 112 |
| Net profit | -334 | 1.568 | -385 | 3.641 | -532 | 221 | 5 | 354 | 283 | 65 | 496 | 1.503 | 864 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.101 | 4.606 | 4.267 | 8.013 | 8.065 | 8.059 | 8.025 | 8.808 | 8.749 | 8.782 | 9.326 | 10.811 | 11.759 | 12.118 |
| Equity | 3.081 | 4.601 | 4.168 | 7.759 | 7.178 | 7.349 | 7.302 | 7.603 | 7.832 | 7.842 | 8.338 | 9.783 | 10.586 | 11.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 5 | 99 | 254 | 887 | 711 | 723 | 1.205 | 917 | 941 | 988 | 1.028 | 1.173 | 967 |
| Total debt | 20 | 5 | 99 | 254 | 887 | 711 | 723 | 1.205 | 917 | 941 | 988 | 1.028 | 1.173 | 967 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|