| Revenue | — | — |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -179K | -2% |
| Total assets | DKK 0 | — |
| Equity | DKK -6K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10 | -5 | -6 |
| Net financials | -170 | -171 | -173 |
| Profit before tax | -180 | -176 | -179 |
| Tax | -0 | -0 | -0 |
| Net profit | -180 | -176 | -179 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 0 | 0 | 0 |
| Equity | -17.189 | -17.365 | -6 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 17.189 | 17.365 | 6 |
| Total debt | 17.189 | 17.365 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MV Management | Management | 2009 – 2011 |
LB Management | Management | 2008 – 2009 |
KS Founder | Founder | 2007 – 2015 |
PM Unofficial title | Unofficial title | 2015 – 2015 |
FH Management | Management | 2011 – 2015 |
OV Management | Management | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2015 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Liselotte Bech Panduro | Management | 0 companies |
| Keops Sverige AB | Founder | 0 companies |
| Peter Mollerup | Unofficial title | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Morten Vagner Rosenstand | Board of Directors | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Lotte Vagner | Chairman | 0 companies |