| Revenue | DKK 477K | -1724% |
| EBITDA | DKK 70K | +113% |
| Net profit | DKK -351K | +26% |
| Total assets | DKK 159K | -80% |
| Equity | DKK -1,7M | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -61 | -29 | 2 | -25 | -14 | -14 | 60 | -10 | -88 | -822 | -29 | 477 |
| Staff expenses | -459 | -419 | -263 | -280 | -280 | -27 | -112 | -89 | -46 | -121 | -109 | -526 | -407 |
| EBITDA | -271 | -274 | -162 | -278 | 9 | -42 | -126 | -29 | -56 | -209 | -932 | -555 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -271 | -274 | -162 | -278 | 9 | -42 | -126 | -29 | -56 | -209 | -932 | -555 | 70 |
| Net financials | 25 | 66 | 23 | 18 | 16 | 13 | 9 | -3 | -50 | -56 | -56 | -50 | -66 |
| Profit before tax | -247 | -209 | -139 | -259 | 25 | -29 | -117 | -32 | -106 | -265 | -988 | -605 | 4 |
| Tax | 122 | 103 | 65 | -61 | 6 | -6 | -26 | -7 | -24 | -41 | -217 | -133 | 355 |
| Net profit | -368 | -312 | -204 | -198 | 19 | -22 | -91 | -25 | -83 | -223 | -771 | -472 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 891 | 655 | 484 | 374 | 348 | 251 | 1.651 | 1.567 | 1.164 | 1.347 | 784 | 159 |
| Equity | 1.015 | 703 | 499 | 301 | 320 | 297 | 206 | 181 | 98 | -125 | -896 | -1.367 | -1.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 188 | 156 | 184 | 54 | 51 | 45 | 1.470 | 1.468 | 1.289 | 2.243 | 2.152 | 1.877 |
| Total debt | 632 | 188 | 156 | 184 | 54 | 51 | 45 | 1.470 | 1.468 | 1.289 | 2.243 | 2.152 | 1.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPU, INDIVIDUEL PROGRAMUDVIKLING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Byskov | Management | 0 companies |