| Revenue | DKK 1,6M | -24% |
| EBITDA | DKK 567K | -74% |
| Net profit | DKK 530K | -64% |
| Total assets | DKK 26,3M | -1% |
| Equity | DKK 26M | +2% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.087 | 3.259 | 3.184 | 2.116 | 1.611 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 |
| EBITDA | 3.741 | 2.138 | 1.424 | 2.196 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.741 | 2.138 | 1.424 | 2.196 | 567 |
| Net financials | -988 | -1.755 | -1.699 | -741 | -37 |
| Profit before tax | 2.753 | 383 | -275 | 1.455 | 530 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.753 | 383 | -275 | 1.455 | 530 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 42.554 | 42.878 | 42.593 | 26.432 | 26.294 |
| Equity | 23.883 | 24.266 | 23.991 | 25.445 | 25.976 |
| Long-term debt | 18.482 | 18.529 | 152 | 156 | 161 |
| Short-term debt | 189 | 83 | 18.451 | 831 | 158 |
| Total debt | 18.671 | 18.612 | 18.603 | 987 | 318 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Management | Management | 2023 – 2023 |
HK Management | Management | 2007 – 2008 |
RR Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Honoré | Management | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |